Skip to content
All tools

Legacy Investor Tools

Investment Deal & Budget Planner

Model project cost, equity spread, NOI, cap rate, cash flow, and returns.

Discuss This Property →
Total project cost
$269,000
Estimated equity / spread
$51,000
Monthly operating expenses
$1,204
Estimated NOI
$19,152 / yr
Cap rate
9.58%
Estimated cash flow
$598 / mo
Project ROI
18.96%
Cash-on-cash
6.03%
All outputs are planning estimates, not valuations, guarantees, financing terms, tax advice, or investment recommendations. Verify assumptions and consult qualified professionals.